Economy & Markets

The saying is "sell in May and go away." And already stocks are acting like that is true. The Dow Jones Industrial Average shed points two days in a row after the Federal Reserve indicated rates were going nowhere for the foreseeable future.

But quarterly earnings are coming in better than feared, and other worries heading into earnings season - about the China trade situation, economies in Europe and a possible slowdown in the U.S. - have abated. After Apple reported earnings, the S&P 500 hit a new record high.

Markets have rallied on evidence the economy continues on its growth path, with worker productivity on the rise and GDP gains outstripping expectations. But people are still trying to map out a case for what happens when things go off the rails.

Will the boom end with a credit market blow up or a consumer slowdown? A decade of low interest rates encouraged investors to take risks on a global hunt for yield. They found it in loans and high yield and investment grade bonds. An economic slowdown could force a reckoning in these markets. And while consumer spending is a major part of economic growth in the U.S., cracks in credit quality could eventually lead to a slowdown in spending. That could mean the economic growth fizzles out.

Stocks continue to be driven by the technology sector, followed by real estate and consumer discretionary. Energy and materials sectors lag. The S&P 500 trades at a forward P/E of 17.6, and the Dow trades at a forward P/E of 16.7.

Some Numbers to Watch

1. U.S. worker productivity rose at the fastest pace in a decade. The Labor Department said nonfarm productivity rose at a 3.6% annual rate in the first quarter.

2. Federal Reserve Chairman Jerome Powell said this week he doesn't see a strong case for either a rate cut or a hike, indicating the central bank is likely to keep rates steady for a prolonged period. The core personal consumption expenditure price index was unchanged in March and up 1.6% over last year, which is below the Fed's 2% target.

3. Private payrolls surged 275,000 in April, the biggest gain since July and well above expectations.

4. Lower rates aren't encouraging people to shop for real estate. Weekly mortgage applications dropped 4.3% last week and are just 1% higher than one year ago. Home prices also rose at a slower pace in February.

5. The U.S. economy expanded 3.2% in the first quarter, the best start to a year since 2015, but a survey of corporate economists predicted the pace of growth would decline as companies face pressure from rising wages and other labor costs.

Recommended Reading

A recent article in Financial Advisor considered whether a recession and bear market are around the corner, predicting a "two-thirds probability" for a business downturn starting this year. Its reasons included tighter Fed policy, the near-inversion of the Treasury yield curve, the late 2018 swoon in stocks, weaker housing numbers and softer consumer spending. The authors also cited deteriorating economies in Europe and decelerating growth in China, not to mention the U.S.'s trade war with both. Of course, as the article notes, these conditions could only be temporary, especially since the Fed has backed off on rate hikes. But excess U.S. corporate debt and heavy borrowing by emerging-market economies could be cause for concern. For more on this read here. And see below for links to articles and blog posts you may have missed.

Robo Uses: A new study by McKinsey says that traditional asset managers are using advanced analytics to build better decision-making capabilities rather than to replace human portfolio managers. Read more

Evidence Bust: Since the 2008 financial crisis, investing has evolved more toward evidence-based strategies backed by credible research, Nir Kaissar writes for Bloomberg. But he says evidence-based investing has been "a bust" over the last decade. Read more

Hedging Bets: Professional money managers plan to keep or increase their allocation to hedge funds, according to Institutional Investor. Last year, 68% of those surveyed said their hedge fund investments underperformed. Read more

Flight Fancy: Berkshire Hathaway's airline holdings make it among the biggest shareholders in the four largest U.S. carriers, and CEO Warren Buffett said he wouldn't rule out owning one, according to Bloomberg. The comment is triggering chatter about which airline Buffett might acquire, especially since the legendary CEO is looking for a place to park some of Berkshire's $112 billion (as of year-end 2018) in cash. Read more

Back on Top: Activist William Ackman is trying to get back on top by keeping a low-profile existence. His private fund has reportedly shrunk by about $9 billion since its 2015 peak, and the Wall Street Journal says he is adopting a more "Zen-like approach" His public fund is up 31.9% this year, and redemptions have slowed. Read more

Private Equity: In March, the board of California Public Employees' Retirement System approved a plan that could channel up to $20 billion into private equity startups and corporate buyouts over the next 10 years to boost returns. Read more

Bond King: Former Pimco Bond King Bill Gross tells Bloomberg the days of outperformance are largely over. "There are things to look at that still exist in the market that can generate alpha, although the probabilities of generating historical alpha in the same way are much less than they were," he said. He attributes this in part to lower yields and "razor thin" spreads between maturities. Read more

Value Play: Valuation metrics and spreads can provide useful information with regard to future returns, according to an article in ETF.com by BAM Alliance research director Larry Swedroe. There are common variables that forecast all factor premiums (except profitability) and provide evidence that the individual stock premiums also vary in coordination with the market price of risk The findings bode well for value investors, as the "relatively poor performance of value stocks in the U.S. over the past decade has led to a widening of the book-to-market spread between value and growth stocks," Read more

Speculative Bucket: Bloomberg's Barry Ritholtz warns investors that although huge wins get more attention than smaller wins and losses, those big windfalls don't necessarily represent smart investment decisions. If investors want to speculate, he says, it's better to take a small portion of assets and put them in a separate account. "Never confuse lucky gambles with a good investing strategy." Read more

Long Hold: The Akre Focus Fund takes the buy-and-hold strategy seriously, according to WSJ. John Neff, one of the $9.8 billion fund's portfolio managers, explains that investment decisions are made based on four criteria. Read more

Buy Signal: A portfolio manager at the Julius Baer Group tells Bloomberg the historic spread between the most and least expensive stocks is presenting strong buy opportunities for investors. Along with above-average earnings growth, the inexpensive segments of the equities market are a "gold mine for investors seeking another five years of strong returns." Read more

Small Caps: Bloomberg recently profiled Samantha Lau, co-chief investment officer of small and SMID growth strategies at AllianceBernstein. Lau subscribes to some basic rules of small-cap investing, including never sell half of a position, rather exit and revisit. It's never too late to sell a loser, and a good company isn't always a good stock. Read more

Fee Cliff: Fund fees, which have been driven to zero, may actually have farther to fall, according to The New York Times. Major companies will soon be paying customers to invest with them. In March, a start-up called Salt Financial filed a registration statement showing a fund expense ratio of minus 0.05 percent (the SEC has not yet weighed-in). Read more

Holding Steady: The WSJ recently argued against giving up on value investing notwithstanding more than a decade of poor performance. It contends, however, that there's more uncertainty about the strategy than there once was because value investors have never been ground down for so long. Looking back longer term, if investors understood the strategy's success they would be less likely to overreact to bad news, which would mean that value stocks would become less of a bargain. Read more

Miller Views: Bill Miller of Miller Value Partners said in a recent podcast that he remains a value investor despite the challenges of being one given how hard it is to outperform against index funds. He added that the U.S. market is "very attractively priced relative to alternatives," except for utilities and consumer staples, which are trading a historically high valuations because of their low volatility. Read more

Amazon Broker? Financial Planning magazine recently looked at the possibility of tech giants entering the wealth management arena. Of the tech giants, the article reports, Google is the closest to customers. Every wealthtech mobile app is run on an operating system owned by Google, and Google Assistant offers users the ability to check financial markets, manage investments, payments, charity donations and file taxes. Amazon's strength is integration, the article explains, explaining that most wealthtech companies stores their data in AWS. Read more

Quiet Giant: Forbes recently profiled Jeffrey Talpins, a 44-year-old hedge fund manager whose firm Element Capital has returned about 21% annually net of some expensive fees since its inception in 2005. Read more

Opposite Bets: Falling premiums on speculative-grade bonds against lofty equity valuations suggests that equity and debt investors are placing opposing bets on the business cycle, according to Bloomberg. The article reports that, according to Goldman data, U.S. firms with solid financials are trading close to the highest valuation relative to their fragile peers since the dot-com era of 2003. Read more

Bullish Omen: For Sanford Bernstein, the chasm that exists between the valuations of the cheapest and most expensive stocks around the world is a bullish omen for value stocks, according to Bloomberg. Read more


The Fallen

As we rebalance the Validea Hot List, 6 stocks leave our portfolio. These include: Onemain Holdings Inc (OMF), Bruker Corporation (BRKR), Insight Enterprises, Inc. (NSIT), Lpl Financial Holdings Inc (LPLA), Discover Financial Services (DFS) and Insperity Inc (NSP).

The Keepers

4 stocks remain in the portfolio. They are: Royal Dutch Shell Plc (Adr) (RDS.A), Banco Macro Sa (Adr) (BMA), Mastercard Inc (MA) and Nk Lukoil Pao (Adr) (LUKOY).

The New Additions

We are adding 6 stocks to the portfolio. These include: Credit Acceptance Corp. (CACC), Emcor Group Inc (EME), Nexstar Media Group Inc (NXST), Essent Group Ltd (ESNT), Autohome Inc (Adr) (ATHM) and Monster Beverage Corp (MNST).

Latest Changes

Additions  
CREDIT ACCEPTANCE CORP. CACC
EMCOR GROUP INC EME
NEXSTAR MEDIA GROUP INC NXST
Essent Group Ltd ESNT
AUTOHOME INC (ADR) ATHM
MONSTER BEVERAGE CORP MNST
Deletions  
ONEMAIN HOLDINGS INC OMF
BRUKER CORPORATION BRKR
INSIGHT ENTERPRISES, INC. NSIT
LPL FINANCIAL HOLDINGS INC LPLA
DISCOVER FINANCIAL SERVICES DFS
INSPERITY INC NSP

The Mechanics of Value Investing

Value investing was popularized by Benjamin Graham and, later, Warren Buffett, but it isn't always clear the best way to go about it. Different views on what value investing means have sprouted up over the years, and following any one path can lead to different outcomes than another one. Validea's Jack Forehand broke down what value investing means and how it works.

We all have a tendency to want to put investing strategies into groups. That can sometimes be misleading, though. There are more investment products than I can count that use the word value in their name. But beneath the surface, many of those products couldn't be any more different. Those differences can lead to substantially different outcomes in both the long- and short-term, so it is very important to understand the investment process and parameters used to create any value portfolio before you invest in it. Since I often discuss value investing in my articles, I thought it might be helpful to take a step back and take a look at some of the important details to consider when building or analyzing any value strategy.

Defining Value

But first, I think it is important to define value. When I look at strategies that are referred to as value, I break them down into three distinct categories.

[1] Ben Graham Value - This group of strategies focuses on buying the cheapest stocks. They can use very different metrics to get there, but the end result is a group of companies that are cheap and out of favor. When we talk about the academic research into value investing, this is the group we are talking about. Most academic work will focus on buying the bottom decile (or cheapest 10%) of stocks.

[2] Warren Buffett Value - This group combines value with some sort of measure of quality. The goal is not to buy the cheapest stocks, but rather to buy good companies that are trading at a discount to some measure of their intrinsic value with the hope that the profits these firms make will compound over time. These types of approaches generally end up with more expensive stocks (vs the Graham style above) and stray further away from the academic definition of value.

[3] Bill Miller Value - This style was popularized by Miller in the 90s when he argued that many tech companies were value investments despite the fact that they were very expensive by any traditional value metric. The argument proponents of this type of approach will make is that if you look at companies as the present value of expected future cash flows, then companies with strong projected future growth can be cheap today, even if they trade at high multiples based on things like sales and earnings. These types of strategies stray the furthest from the academic definition of value (they actually have almost nothing in common with it at all).

When I use the term value, I am always referring to the academic definition (#1 above) and mostly discussing it in the context of systematic value models, but you will see the term used in varying ways so I think it is important to establish a clear definition first.

Once you define value, you then need to make a series of important decisions to take that concept and express it as an actual investment portfolio. Here are a few of the most important things that go into the recipe of building a value strategy and what to keep your eye on for each of them.

The Process of Building a Value Portfolio

  • What is the Universe?

This is a very important question that many people miss. The data shows that the value premium is magnified in smaller stocks, so including them should boost long-term returns. But including smaller stocks also limits the ability of a fund to scale and increases tracking error relative to the S&P 500, which makes it harder for investors to stick with the strategy.

  • Which Metric(s) to Use

There are a wide range of options here. Most of the academic research into value relies of the Price/Book ratio and many large value firms like DFA use it as their primary value metric, but recent research from O'Shaughnessy Asset Management has shown that in a world where the vast majority of assets are intangible and not included in Price/Book, this ratio may not be very applicable. The most popular metrics outside of Price/Book are Price/Earnings, Price/Sales, Price/Cash Flow and EV/EBITDA. All of these metrics have their strengths and their weaknesses. For example, the PE ratio is subject to earnings manipulation and the Price/Sales treats profitable firms the same as unprofitable firms. Even EV/EBITDA, which is currently one of the favorites of many practitioners, can favor capital intensive firms over firms that have less capital requirements. The fact that each metric has its own inherent flaws leads some to conclude that using a composite of all of them is probably the best option. But either way, if you invest in a value strategy, it is important to understand what you are getting because different metrics can produce very different outcomes (just ask anyone who has followed Price/Book for the past decade).

  • How Many Stocks to Hold

Like many things in investing, there is no hard and fast rule here, but in general, the more focused a portfolio is (within reason), the more exposure to the value factor it has, and the better the long-term returns will likely be. But with more focus comes more tracking error, which means that focused portfolios will often deviate widely from the market and will go through extended periods of underperformance that make them very hard for investors to stick with. The past decade is a great example of this. Focused portfolios also can't handle as many assets, and fewer assets equal fewer fees for an investment manager. This is why many value managers will turn their portfolios into closet indexes with hundreds of stocks. That isn't necessarily a bad thing as long as the fees are similar to the fees of investing in the index, but you would be surprised how many funds are still out there with 1% fees and a portfolio that looks just like the index. These are the portfolios investors should avoid.

  • How Often to Rebalance

With factor-based portfolios, how often you rebalance can have a significant effect on returns. Momentum portfolios typically require more frequent rebalancing to produce their best performance, but value can do well with quarterly or annual rebalancing. In fact, many of the value models we follow like our Value Investor model based on Ben Graham perform best when rebalanced annually.

  • How to Handle Industry Concentration

Some value managers feel that concentrating in sectors and industries that are cheap enhances returns. Others feel that value works best when it is used to pick individual stocks and not to make industry bets. I don't think there is one correct answer, but strategies that will concentrate in specific sectors do tend to have higher tracking error, which means they can be tough to stick with.

  • How to Weight Individual Positions

Many quantitative managers tend to equal weight their portfolios, but some will weight their highest conviction positions more heavily. Closet index funds typically market cap weight so they don't stray too far from the benchmark. Others will use things like inverse volatility weighting, which overweights the least volatile stocks in an effort to have each position contribute an equal risk to the portfolio.

This certainly isn't an all-inclusive list, and there are many other decisions that go into building a value portfolio. In the end, some of the smartest investors in the world differ on the answers to these questions so my point here is not to suggest there is one correct way to do it. The point is that like any investing strategy, it is important to understand what you are getting with a value strategy before you invest. Doing the work up front can prevent surprises and help you find a fund, manager or strategy that best fits your investing goals.

Newcomers to the Hot List

Autohome Inc. (ADR) (ATHM)- This Chinese auto sales advertising website scores highly on the model portfolios tracking the styles of Martin Zweig and Peter Lynch as well as on Validea's momentum portfolio.

Credit Acceptance Corp. (CACC)- This auto financing company scores highly on several models including those tracking the strategies of Warren Buffett, Wayne Thorp and Pim van Vliet.

Emcor Group Inc. (EME)- This building and industrial services company scores highly on the models tracking the styles of Peter Lynch, James O'Shaughnessy, and Joel Greenblatt.

Essent Group Ltd. (ESNT)- This private mortgage insurer scores well on the models tracking Dashan Huang, Peter Lynch and Martin Zweig as well as on Valida's momentum portfolio.

Monster Beverage Corp. (MNST)- This soft drinks maker scores highly on the models tracking Warren Buffett and Partha Mohanram.

Nexstar Media Group Inc. (NXST)- This television broadcasting company scores well on the models tracking Wesley Gray and Martin Zweig and on the momentum portfolio.

News on Hot List Stocks

Royal Dutch Shell reported a strong first quarter, with profit of $5.4 billion, beating the consensus of $4.5 billion.

Mastercard also beat quarterly profit and revenue expectations, citing a strong U.S. job market, rising wages and online shopping trends.

Emcor Group reported first quarter profit of $72.4 million, or $1.28 a share, beating Wall Street estimates.


Portfolio Holdings
Ticker Date Added Return
CACC 5/3/2019 TBD
RDS.A 2/8/2019 1.3%
LUKOY 4/5/2019 -5.4%
ESNT 5/3/2019 TBD
BMA 4/5/2019 -4.2%
ATHM 5/3/2019 TBD
MNST 5/3/2019 TBD
NXST 5/3/2019 TBD
MA 2/8/2019 14.1%
EME 5/3/2019 TBD


Guru Analysis
Disclaimer: The analysis is from Validea's selection and interpretation of content from the guru's book or published writings, and is not from nor endorsed by the guru. See Full Disclaimer

CACC   |   RDS.A   |   LUKOY   |   ESNT   |   BMA   |   ATHM   |   MNST   |   NXST   |   MA   |   EME   |  

CREDIT ACCEPTANCE CORP.

Strategy: Patient Investor
Based on: Warren Buffett

Credit Acceptance Corporation offers financing programs that enable automobile dealers to sell vehicles to consumers. The Company's financing programs are offered through a network of automobile dealers. The Company has two Dealers financing programs: the Portfolio Program and the Purchase Program. Under the Portfolio Program, the Company advances money to dealers (Dealer Loan) in exchange for the right to service the underlying consumer loans. Under the Purchase Program, the Company buys the consumer loans from the dealers (Purchased Loan) and keeps the amounts collected from the consumer. Dealer Loans and Purchased Loans are collectively referred to as Loans. As of December 31, 2016, the Company's target market included approximately 60,000 independent and franchised automobile dealers in the United States. The Company has market area managers located throughout the United States that market its programs to dealers, enroll new dealers and support active dealers.

STAGE 1: "Is this a Buffett type company?"

A bedrock principle for Buffett is that his type of company has a "durable competitive advantage" as compared to being a "price competitive" or "commodity" type of business. Companies with a "durable competitive advantage" are more likely to be found in these sub-industries: Brand Name Fast Food Restaurants, Brand Name Beverages, Brand Name Foods, Brand Name Toiletries and Household Products, Brand Name Clothing, Brand Name Prescription Drugs, Advertising, Advertising Agencies, TV, Newspapers, Magazines, Direct Mail, Repetitive Services for Businesses, Low Cost Producers of Insurance, furniture, or Low Cost Retailers. While you should be easily able to explain where the company's pricing power comes from (i.e. a strong regional brand image, a business tollgate, its main products are #1 or # 2 in its field and has been on the market for years and hasn't changed at all, a consumer or business ends up buying the same product many times in a year, etc. or having the lowest production cost among its competition), there are certain figures that one can look at that can qualify the company as having a durable competitive advantage.


LOOK FOR EARNINGS PREDICTABILITY: PASS

Buffett likes companies to have solid, stable earnings that are continually expanding. This allows him to accurately predict future earnings. Annual earnings per share from earliest to most recent were 4.61, 5.67, 7.07, 8.58, 10.54, 11.92, 14.28, 16.31, 29.14, 29.39. Buffett would consider CACC's earnings predictable. In fact EPS have increased every year. CACC's long term historical EPS growth rate is 25.0%, based on the average of the 3, 4 and 5 year historical eps growth rates, and it is expected to grow earnings 20.0% per year in the future, based on the analysts' consensus estimated long term growth rate. For the purposes of our analysis, we will use the more conservative of the two EPS growth numbers.


LOOK FOR CONSISTENTLY HIGHER THAN AVERAGE RETURN ON EQUITY: PASS

Buffett likes companies with above average return on equity of at least 15% or better, as this is an indicator that the company has a durable competitive advantage. US corporations have, on average, returned about 12% on equity over the last 30 years. The average ROE for CACC, over the last ten years, is 31.9%, which is high enough to pass. It is not enough that the average be at least 15%. For each of the last 10 years, with the possible exception of the last fiscal year, the ROE must be at least 10% for Buffett to feel comfortable that the ROE is consistent. In addition, the average ROE over the last 3 years must also exceed 15%. The ROE for the last 10 years, from earliest to latest, is 28.7%, 32.7%, 33.6%, 33.3%, 32.2%, 35.0%, 31.3%, 27.6%, 36.6%, 28.0%, and the average ROE over the last 3 years is 30.8%, thus passing this criterion.


LOOK FOR CONSISTENTLY HIGHER THAN AVERAGE RETURN ON ASSETS: PASS

Buffett also requires, for financial companies, that the average Return On Assets (ROA) be at least 1% and consistent. Return On Assets is defined as the net earnings of the business divided by the total assets of the business. The average ROA for CACC, over the last ten years, is 9.9%, which is high enough to pass. It is not enough that the average be at least 1%. For each of the last 10 years, with the possible exception of the last fiscal year, the ROA must be at least 1% for Buffett to feel comfortable that the ROA is consistent. The ROA for the last 10 years, from earliest to latest, is 12.2%, 11.5%, 10.3%, 9.7%, 9.9%, 8.8%, 8.6%, 7.7%, 11.3%, 8.9%, thus passing this criterion.


LOOK AT CAPITAL EXPENDITURES: PASS

Buffett likes companies that do not have major capital expenditures. That is, he looks for companies that do not need to spend a ton of money on major upgrades of plant and equipment or on research and development to stay competitive. CACC's free cash flow per share of $34.75 is positive, indicating that the company is generating more cash that it is consuming. This is a favorable sign, and so the company passes this criterion.


LOOK AT MANAGEMENT'S USE OF RETAINED EARNINGS: PASS

Buffett likes to see if management has spent retained earnings in a way that benefits shareholders. To figure this out, Buffett takes the total amount of retained earnings over the previous ten years of $137.51 and compares it to the gain in EPS over the same period of $24.78. CACC's management has proven it can earn shareholders a 18.0% return on the earnings they kept. This return is more than acceptable to Buffett. Essentially, management is doing a great job putting the retained earnings to work.


HAS THE COMPANY BEEN BUYING BACK SHARES: BONUS PASS

Buffett likes to see falling shares outstanding, which indicates that the company has been repurchasing shares. This indicates that management has been using excess capital to increase shareholder value. CACC's shares outstanding have fallen over the past five years from 20,600,000 to 19,000,000, thus passing this criterion. This is a bonus criterion and will not adversely affect the ability of a stock to pass the strategy as a whole if it is failed.

The preceding concludes Buffett's qualitative analysis. If and when he gets positive responses to all the above criteria, he would then proceed with a price analysis. The price analysis will determine whether or not the stock should be bought. The following is how he would evaluate CACC quantitatively.

STAGE 2: "Should I buy at this price?" Although a firm may be a Buffett type company, he won't invest in it unless he can get a favorable price that allows him a great long term return.


CALCULATE THE INITIAL RATE OF RETURN: [No Pass/Fail]

Buffett compares his type of stocks to bonds, and likes to see what a company's initial rate of return is. To calculate the initial rate of return, take the trailing 12-month EPS of $31.86 and divide it by the current market price of $493.56. An investor, purchasing CACC, could expect to receive a 6.46% initial rate of return. Furthermore, he or she could expect the rate to increase 20.0% per year, based on the analysts' consensus estimated long term growth rate, as this is how fast earnings are growing.


COMPARE THE INITIAL RATE OF RETURN WITH THE LONG-TERM TREASURY YIELD: PASS

Buffett favors companies in which the initial rate of return is around the long-term treasury yield. Nonetheless, he has invested in companies with low initial rates of return, as long as the yield is expected to expand rapidly. Currently, the long-term treasury yield is about 3.25%. Compare this with CACC's initial yield of 6.46%, which will expand at an annual rate of 20.0%, based on the analysts' consensus estimated long term growth rate. The company is the better choice, as the initial rate of return is close to or above the long term bond yield and is expanding.


CALCULATE THE FUTURE EPS: [No Pass/Fail]

CACC currently has a book value of $108.95. It is safe to say that if CACC can preserve its average rate of return on equity of 30.8% and continues to retain 100.00% of its earnings, it will be able to sustain an earnings growth rate of 30.8% and it will have a book value of $1,591.36 in ten years. If it can still earn 30.8% on equity in ten years, then expected EPS will be $489.40.


CALCULATE THE FUTURE STOCK PRICE BASED ON THE AVERAGE ROE METHOD: [No Pass/Fail]

Now take the expected future EPS of $489.40 and multiply them by the lower of the 5 year average P/E ratio or current P/E ratio (15.5) (5 year average P/E in this case), which is 12.6 and you get CACC's projected future stock price of $6,166.41.


CALCULATE THE EXPECTED RATE OF RETURN BASED ON THE AVERAGE ROE METHOD: [No Pass/Fail]

Now add in the total expected dividend pool to be paid over the next ten years, which is $0.00. This gives you a total dollar amount of $6,166.41. These numbers indicate that one could expect to make a 28.7% average annual return on CACC's stock at the present time. Buffett would consider this an absolutely fantastic expected return.


CALCULATE THE EXPECTED FUTURE STOCK PRICE BASED ON AVERAGE EPS GROWTH: [No Pass/Fail]

If you take the EPS growth of 20.0%, based on the analysts' consensus estimated long term growth rate, you can project EPS in ten years to be $197.76. Now multiply EPS in 10 years by the lower of the 5 year average P/E ratio or current P/E ratio (15.5) (5 year average P/E in this case), which is 12.6. This equals the future stock price of $2,491.81. Add in the total expected dividend pool of $0.00 to get a total dollar amount of $2,491.81.


CALCULATE THE EXPECTED RETURN USING THE AVERAGE EPS GROWTH METHOD: [No Pass/Fail]

Now you can figure out your expected return based on a current price of $493.56 and the future expected stock price, including the dividend pool, of $2,491.81. If you were to invest in CACC at this time, you could expect a 17.58% average annual return on your money. Buffett would consider this a great return.


LOOK AT THE RANGE OF EXPECTED RATE OF RETURN: PASS

Based on the two different methods, you could expect an annual compounding rate of return somewhere between 17.6% and 28.7%. To pinpoint the average return a little better, we have taken an average of the two different methods. Investors could expect an average return of 23.2% on CACC stock for the next ten years, based on the current fundamentals. Buffett would consider this an exceptional return, thus passing the criterion.


ROYAL DUTCH SHELL PLC (ADR)

Strategy: Contrarian Investor
Based on: David Dreman

The Royal Dutch Shell plc explores for crude oil and natural gas around the world, both in conventional fields and from sources, such as tight rock, shale and coal formations. The Company's segments include Integrated Gas, Upstream, Downstream and Corporate. The Integrated Gas segment is engaged in the liquefaction and transportation of gas and the conversion of natural gas to liquids to provide fuels and other products, as well as projects with an integrated activity, ranging from producing to commercializing gas. The Upstream segment includes the operations of Upstream, which is engaged in the exploration for and extraction of crude oil, natural gas and natural gas liquids, and the marketing and transportation of oil and gas, and Oil Sands, which is engaged in the extraction of bitumen from mined oil sands and conversion into synthetic crude oil. The Downstream segment is engaged in oil products and chemicals manufacturing, and marketing activities.

MARKET CAP: PASS

Medium to large-sized companies (the largest 1500 companies) should be chosen, because they are more in the public eye. Furthermore, the investor is exposed to less risk of "accounting gimmickry", and companies of this size have more staying power. RDS.A has a market cap of $261,019 million, therefore passing the test.


EARNINGS TREND: PASS

A company should show a rising trend in the reported earnings for the most recent quarters. RDS.A's EPS for the past 2 quarters, (from earliest to most recent quarter) 0.67, 1.46 have been increasing, and therefore the company passes this test.


EPS GROWTH RATE IN THE IMMEDIATE PAST AND FUTURE: PASS

This methodology likes to see companies with an EPS growth rate higher than the S&P in the immediate past and a likelihood that this trend will continue in the near future. RDS.A passes this test as its EPS growth rate over the past 6 months (108.57%) has beaten that of the S&P (-4.72%). RDS.A's estimated EPS growth for the current year is (93.93%), which indicates the company is expected to experience positive earnings growth. As a result, RDS.A passes this test.


This methodology would utilize four separate criteria to determine if RDS.A is a contrarian stock. In order to eliminate weak companies we have stipulated that the stock should pass at least two of the following four major criteria in order to receive "Some Interest".


P/E RATIO: FAIL

The P/E of a company should be in the bottom 20% of the overall market. RDS.A's P/E of 11.28, based on trailing 12 month earnings, is higher than the bottom 20% criterion (below 10.94), and therefore fails this test.


PRICE/CASH FLOW (P/CF) RATIO: PASS

The P/CF of a company should be in the bottom 20% of the overall market. RDS.A's P/CF of 5.58 meets the bottom 20% criterion (below 6.31) and therefore passes this test.


PRICE/BOOK (P/B) VALUE: FAIL

The P/B value of a company should be in the bottom 20% of the overall market. RDS.A's P/B is currently 1.32, which does not meet the bottom 20% criterion (below 1.00), and it therefore fails this test.


PRICE/DIVIDEND (P/D) RATIO: PASS

The P/D ratio for a company should be in the bottom 20% of the overall market (that is the yield should be in the top 20%). RDS.A's P/D of 16.95 meets the bottom 20% criterion (below 19.27), and it therefore passes this test.


This methodology maintains that investors should look for as many healthy financial ratios as possible to ascertain the financial strength of the company. These criteria are detailed below.


CURRENT RATIO: PASS

A prospective company must have a strong Current Ratio (greater than or equal to the average of it's industry [1.13] or greater than 2). This is one identifier of financially strong companies, according to this methodology. RDS.A's current ratio of 1.16 passes the test.


PAYOUT RATIO: PASS

A good indicator that a company has the ability to raise its dividend is a low payout ratio. The payout ratio for RDS.A is 66.42%, while its historical payout ratio has been 239.98%. Therefore, it passes the payout criterion.


RETURN ON EQUITY: FAIL

The company should have a high ROE, as this helps to ensure that there are no structural flaws in the company. This methodology feels that the ROE should be greater than the top one third of ROE from among the top 1500 largest cap stocks, which is 17.47%, and would consider anything over 27% to be staggering. The ROE for RDS.A of 11.92% is not high enough to pass this criterion.


PRE-TAX PROFIT MARGINS: PASS

This methodology looks for pre-tax profit margins of at least 8%, and considers anything over 22% to be phenomenal. RDS.A's pre-tax profit margin is 9.57%, thus passing this criterion.


YIELD: PASS

The company in question should have a yield that is high and that can be maintained or increased. RDS.A's current yield is 5.90%, while the market yield is 2.64%. RDS.A passes this test.


LOOK AT THE TOTAL DEBT/EQUITY: PASS

The company must have a low Debt/Equity ratio, which indicates a strong balance sheet. The Debt/Equity ratio should not be greater than 20% or should be less than the average Debt/Equity for its industry of 51.11%. RDS.A's Total Debt/Equity of 47.14% is considered acceptable.


NK LUKOIL PAO (ADR)

Strategy: Contrarian Investor
Based on: David Dreman

NK Lukoil PAO is an energy company. The primary activities of LUKOIL and its subsidiaries are oil exploration, production, refining, marketing and distribution. Its segments include Exploration and Production; Refining, Marketing and Distribution, and Corporate and other. The Exploration and Production segment includes its exploration, development and production operations related to crude oil and gas. These activities are located within Russia, with additional activities in Azerbaijan, Kazakhstan, Uzbekistan, the Middle East, Northern and Western Africa, Norway, Romania and Mexico. The Refining, Marketing and Distribution segment includes refining, petrochemical and transport operations, marketing and trading of crude oil, natural gas and refined products, generation, transportation and sales of electricity, heat and related services. The Corporate and other segment includes operations related to finance activities, production of diamonds and certain other activities.

MARKET CAP: PASS

Medium to large-sized companies (the largest 1500 companies) should be chosen, because they are more in the public eye. Furthermore, the investor is exposed to less risk of "accounting gimmickry", and companies of this size have more staying power. LUKOY has a market cap of $63,682 million, therefore passing the test.


EARNINGS TREND: FAIL

A company should show a rising trend in the reported earnings for the most recent quarters. LUKOY's EPS for the latest quarter is not greater than the prior quarter, (from earliest to most recent quarter) 3.42, 3.38. Hence the stock fails this test, but the investor should evaluate this company qualitatively to see if it qualifies under this methodology's "exception rule".


EPS GROWTH RATE IN THE IMMEDIATE PAST AND FUTURE: FAIL

This methodology likes to see companies with an EPS growth rate higher than the S&P in the immediate past and a likelihood that this trend will continue in the near future. LUKOY fails this test as its EPS growth rate for the past 6 months (-14.43%) does not beat that of the S&P (-4.72%).


This methodology would utilize four separate criteria to determine if LUKOY is a contrarian stock. In order to eliminate weak companies we have stipulated that the stock should pass at least two of the following four major criteria in order to receive "Some Interest".


P/E RATIO: PASS

The P/E of a company should be in the bottom 20% of the overall market. LUKOY's P/E of 6.39, based on trailing 12 month earnings, meets the bottom 20% criterion (below 10.94), and therefore passes this test.


PRICE/CASH FLOW (P/CF) RATIO: PASS

The P/CF of a company should be in the bottom 20% of the overall market. LUKOY's P/CF of 4.30 meets the bottom 20% criterion (below 6.31) and therefore passes this test.


PRICE/BOOK (P/B) VALUE: PASS

The P/B value of a company should be in the bottom 20% of the overall market. LUKOY's P/B is currently 0.95, which meets the bottom 20% criterion (below 1.00), and it therefore passes this test.


PRICE/DIVIDEND (P/D) RATIO: FAIL

The P/D ratio for a company should be in the bottom 20% of the overall market (that is the yield should be in the top 20%). LUKOY's P/D of 24.27 does not meet the bottom 20% criterion (below 19.27), and it therefore fails this test.


This methodology maintains that investors should look for as many healthy financial ratios as possible to ascertain the financial strength of the company. These criteria are detailed below.


CURRENT RATIO: PASS

A prospective company must have a strong Current Ratio (greater than or equal to the average of it's industry [1.62] or greater than 2). This is one identifier of financially strong companies, according to this methodology. LUKOY's current ratio of 1.62 passes the test.


PAYOUT RATIO: PASS

A good indicator that a company has the ability to raise its dividend is a low payout ratio. The payout ratio for LUKOY is 0.00%. Unfortunately, its historical payout ratio is not available. Nonetheless it passes the payout criterion, as this is a very low payout.


RETURN ON EQUITY: FAIL

The company should have a high ROE, as this helps to ensure that there are no structural flaws in the company. This methodology feels that the ROE should be greater than the top one third of ROE from among the top 1500 largest cap stocks, which is 17.47%, and would consider anything over 27% to be staggering. The ROE for LUKOY of 16.40% is not high enough to pass this criterion.


PRE-TAX PROFIT MARGINS: PASS

This methodology looks for pre-tax profit margins of at least 8%, and considers anything over 22% to be phenomenal. LUKOY's pre-tax profit margin is 9.62%, thus passing this criterion.


YIELD: PASS

The company in question should have a yield that is high and that can be maintained or increased. LUKOY's current yield is 4.12%, while the market yield is 2.64%. LUKOY passes this test.


LOOK AT THE TOTAL DEBT/EQUITY: PASS

The company must have a low Debt/Equity ratio, which indicates a strong balance sheet. The Debt/Equity ratio should not be greater than 20% or should be less than the average Debt/Equity for its industry of 61.04%. LUKOY's Total Debt/Equity of 13.16% is considered acceptable.


ESSENT GROUP LTD

Strategy: Contrarian Investor
Based on: David Dreman

Essent Group Ltd. is a private mortgage insurance company. The Company is engaged in offering private mortgage insurance and reinsurance for mortgages secured by residential properties located in the United States. Its products and services include mortgage insurance, contract underwriting, and Bermuda-based insurance and reinsurance. The Company's primary mortgage insurance is offered to customers on individual loans at the time of origination on a flow basis, but can also be written in bulk transactions. Its pool insurance provides additional credit enhancement for certain secondary market and other mortgage transactions. The primary mortgage insurance operations were conducted through Essent Guaranty, Inc. which is a mortgage insurer licensed to write mortgage insurance in all 50 states and the District of Columbia, as of December 31, 2016. It offers primary mortgage insurance, pool insurance and master policy. It provides contract underwriting services through CUW Solutions, LLC.

MARKET CAP: PASS

Medium to large-sized companies (the largest 1500 companies) should be chosen, because they are more in the public eye. Furthermore, the investor is exposed to less risk of "accounting gimmickry", and companies of this size have more staying power. ESNT has a market cap of $4,704 million, therefore passing the test.


EARNINGS TREND: PASS

A company should show a rising trend in the reported earnings for the most recent quarters. ESNT's EPS for the past 2 quarters, (from earliest to most recent quarter) 1.18, 1.31 have been increasing, and therefore the company passes this test.


EPS GROWTH RATE IN THE IMMEDIATE PAST AND FUTURE: PASS

This methodology likes to see companies with an EPS growth rate higher than the S&P in the immediate past and a likelihood that this trend will continue in the near future. ESNT passes this test as its EPS growth rate over the past 6 months (14.91%) has beaten that of the S&P (-4.72%). ESNT's estimated EPS growth for the current year is (9.43%), which indicates the company is expected to experience positive earnings growth. As a result, ESNT passes this test.


This methodology would utilize four separate criteria to determine if ESNT is a contrarian stock. In order to eliminate weak companies we have stipulated that the stock should pass at least two of the following four major criteria in order to receive "Some Interest".


P/E RATIO: PASS

The P/E of a company should be in the bottom 20% of the overall market. ESNT's P/E of 10.04, based on trailing 12 month earnings, meets the bottom 20% criterion (below 10.94), and therefore passes this test.


PRICE/CASH FLOW (P/CF) RATIO: FAIL

The P/CF of a company should be in the bottom 20% of the overall market. ESNT's P/CF of 9.99 does not meet the bottom 20% criterion (below 6.31), and therefore fails this test.


PRICE/BOOK (P/B) VALUE: FAIL

The P/B value of a company should be in the bottom 20% of the overall market. ESNT's P/B is currently 1.99, which does not meet the bottom 20% criterion (below 1.00), and it therefore fails this test.


PRICE/DIVIDEND (P/D) RATIO: FAIL

The P/D ratio for a company should be in the bottom 20% of the overall market (that is the yield should be in the top 20%). ESNT's P/D is not available, and hence an opinion cannot be rendered at this time.


This methodology maintains that investors should look for as many healthy financial ratios as possible to ascertain the financial strength of the company. These criteria are detailed below.


PAYOUT RATIO: PASS

A good indicator that a company has the ability to raise its dividend is a low payout ratio. The payout ratio for ESNT is 0.00%. Unfortunately, its historical payout ratio is not available. Nonetheless it passes the payout criterion, as this is a very low payout.


RETURN ON EQUITY: PASS

The company should have a high ROE, as this helps to ensure that there are no structural flaws in the company. This methodology feels that the ROE should be greater than the top one third of ROE from among the top 1500 large cap stocks, which is 17.47%, and would consider anything over 27% to be staggering. The ROE for ESNT of 21.71% is high enough to pass this criterion.


PRE-TAX PROFIT MARGINS: PASS

This methodology looks for pre-tax profit margins of at least 8%, and considers anything over 22% to be phenomenal. ESNT's pre-tax profit margin is 76.00%, thus passing this criterion.


YIELD: FAIL

The company in question should have a yield that is high and that can be maintained or increased. ESNT's current yield is not available (or one is not paid) at the present time, while the market yield is 2.64%. Hence, this criterion cannot be evaluated.


BANCO MACRO SA (ADR)

Strategy: Contrarian Investor
Based on: David Dreman

Banco Macro SA is an Argnetina-based financial institution (the Bank) that offers traditional bank products and services to companies, including those operating in regional economies, as well as to individuals. In addition, the Bank performs certain transactions through its subsidiaries, including mainly Banco del Tucuman, Macro Bank Ltd, Macro Securities SA, Macro Fiducia SA and Macro Fondos SGFCI SA. It has approximately two categories of customers, such as retail customers, including individuals and entrepreneurs and corporate customers, which include small, medium and large companies and major corporations. In addition, it provides services to over four provincial governments. It provides its corporate customers with traditional banking products and services, such as deposits, lending (including overdraft facilities), check cashing advances and factoring, guaranteed loans and credit lines for financing foreign trade and cash management services.

MARKET CAP: FAIL

Medium to large-sized companies (the largest 1500 companies) should be chosen, because they are more in the public eye. Furthermore, the investor is exposed to less risk of "accounting gimmickry", and companies of this size have more staying power. BMA has a market cap of $2,953 million, therefore failing the test.


EARNINGS TREND: PASS

A company should show a rising trend in the reported earnings for the most recent quarters. BMA's EPS for the past 2 quarters, (from earliest to most recent quarter) 0.20, 1.82 have been increasing, and therefore the company passes this test.


EPS GROWTH RATE IN THE IMMEDIATE PAST AND FUTURE: PASS

This methodology likes to see companies with an EPS growth rate higher than the S&P in the immediate past and a likelihood that this trend will continue in the near future. BMA passes this test as its EPS growth rate over the past 6 months (1,200.00%) has beaten that of the S&P (-4.72%). BMA's estimated EPS growth for the current year is (1,353.45%), which indicates the company is expected to experience positive earnings growth. As a result, BMA passes this test.


This methodology would utilize four separate criteria to determine if BMA is a contrarian stock. In order to eliminate weak companies we have stipulated that the stock should pass at least two of the following four major criteria in order to receive "Some Interest".


P/E RATIO: PASS

The P/E of a company should be in the bottom 20% of the overall market. BMA's P/E of 8.19, based on trailing 12 month earnings, meets the bottom 20% criterion (below 10.94), and therefore passes this test.


PRICE/CASH FLOW (P/CF) RATIO: FAIL

The P/CF of a company should be in the bottom 20% of the overall market. BMA's P/CF of 8.00 does not meet the bottom 20% criterion (below 6.31), and therefore fails this test.


PRICE/BOOK (P/B) VALUE: FAIL

The P/B value of a company should be in the bottom 20% of the overall market. BMA's P/B is currently 2.40, which does not meet the bottom 20% criterion (below 1.00), and it therefore fails this test.


PRICE/DIVIDEND (P/D) RATIO: FAIL

The P/D ratio for a company should be in the bottom 20% of the overall market (that is the yield should be in the top 20%). BMA's P/D of 21.88 does not meet the bottom 20% criterion (below 19.27), and it therefore fails this test.


This methodology maintains that investors should look for as many healthy financial ratios as possible to ascertain the financial strength of the company. These criteria are detailed below.


PAYOUT RATIO: FAIL

A good indicator that a company has the ability to raise its dividend is a low payout ratio. The payout ratio for BMA is 21.29%, but unfortunately we do not have the historical payout ratio. Hence an opinion cannot be rendered at this time.


RETURN ON EQUITY: PASS

The company should have a high ROE, as this helps to ensure that there are no structural flaws in the company. This methodology feels that the ROE should be greater than the top one third of ROE from among the top 1500 large cap stocks, which is 17.47%, and would consider anything over 27% to be staggering. The ROE for BMA of 31.09% is high enough to pass this criterion.


PRE-TAX PROFIT MARGINS: PASS

This methodology looks for pre-tax profit margins of at least 8%, and considers anything over 22% to be phenomenal. BMA's pre-tax profit margin is 39.78%, thus passing this criterion.


YIELD: PASS

The company in question should have a yield that is high and that can be maintained or increased. BMA's current yield is 4.57%, while the market yield is 2.64%. BMA passes this test.


AUTOHOME INC (ADR)

Strategy: Patient Investor
Based on: Warren Buffett

Autohome Inc. is an online destination for automobile consumers in China. The Company is engaged in the provision of online advertising and dealer subscription services in the People's Republic of China (PRC). The Company, through its Websites, autohome.com.cn and che168.com, and mobile applications, delivers content to automobile buyers and owners. These services are offered to automakers and dealers, and advertising agencies that represent automakers and dealers in the automobile industry. The Company's autohome.com.cn targets automobile consumers with a focus on new automobiles. The Company's professionally produced content is created by editorial team and includes automobile-related articles and reviews, pricing trends in various local markets, and photos and video clips. Its database also includes new and used automobile listings and promotional information. Its dealer subscription services allow dealers to market their inventory and services through its Websites.

STAGE 1: "Is this a Buffett type company?"

A bedrock principle for Buffett is that his type of company has a "durable competitive advantage" as compared to being a "price competitive" or "commodity" type of business. Companies with a "durable competitive advantage" are more likely to be found in these sub-industries: Brand Name Fast Food Restaurants, Brand Name Beverages, Brand Name Foods, Brand Name Toiletries and Household Products, Brand Name Clothing, Brand Name Prescription Drugs, Advertising, Advertising Agencies, TV, Newspapers, Magazines, Direct Mail, Repetitive Services for Businesses, Low Cost Producers of Insurance, furniture, or Low Cost Retailers. While you should be easily able to explain where the company's pricing power comes from (i.e. a strong regional brand image, a business tollgate, its main products are #1 or # 2 in its field and has been on the market for years and hasn't changed at all, a consumer or business ends up buying the same product many times in a year, etc. or having the lowest production cost among its competition), there are certain figures that one can look at that can qualify the company as having a durable competitive advantage.


LOOK FOR EARNINGS PREDICTABILITY: PASS

Buffett likes companies to have solid, stable earnings that are continually expanding. This allows him to accurately predict future earnings. Annual earnings per share from earliest to most recent were 0.05, 0.12, 0.20, 0.32, 0.65, 0.99, 1.28, 1.58, 2.53, 3.59. Buffett would consider ATHM's earnings predictable. In fact EPS have increased every year. ATHM's long term historical EPS growth rate is 39.8%, based on the average of the 3, 4 and 5 year historical eps growth rates, and it is expected to grow earnings 23.2% per year in the future, based on the analysts' consensus estimated long term growth rate. For the purposes of our analysis, we will use the more conservative of the two EPS growth numbers.


LOOK AT THE ABILITY TO PAY OFF DEBT PASS

Buffett likes companies that are conservatively financed. Nonetheless, he has invested in companies with large financing divisions and in firms with rather high levels of debt. ATHM has no long term debt and therefore would pass this criterion.


LOOK FOR CONSISTENTLY HIGHER THAN AVERAGE RETURN ON EQUITY: FAIL

Buffett likes companies with above average return on equity of at least 15% or better, as this is an indicator that the company has a durable competitive advantage. US corporations have, on average, returned about 12% on equity over the last 30 years. The average ROE for ATHM, over the last ten years, is 14.8%. Although he prefers ROE to be 15% or higher, this level is acceptable to Buffett. It is not enough that the average be at least 15%. For each of the last 10 years, with the possible exception of the last fiscal year, the ROE must be at least 10% for Buffett to feel comfortable that the ROE is consistent. In addition, the average ROE over the last 3 years must also exceed 15%. The ROE for the last 10 years, from earliest to latest, is N/A%, N/A%, 10.0%, 13.6%, 7.2%, 8.8%, 9.1%, 19.2%, 25.0%, 25.5%, and the average ROE over the last 3 years is 23.2%, thus failing this criterion.


LOOK FOR CONSISTENTLY HIGHER THAN AVERAGE RETURN ON TOTAL CAPITAL: FAIL

Because some companies can be financed with debt that is many times their equity, they can show a consistently high ROE, yet still be in unattractive price competitive businesses. To screen this out, for non-financial companies Buffett also requires that the average Return On Total Capital (ROTC) be at least 12% and consistent. In addition, the average ROTC over the last 3 years must also exceed 12%. Return On Total Capital is defined as the net earnings of the business divided by the total capital in the business, both equity and debt. The average ROTC for ATHM, over the last ten years, is 14.8% and the average ROTC over the past 3 years is 23.2%, which is high enough to pass. It is not enough that the average be at least 12%. For each of the last 10 years, with the possible exception of the last fiscal year, the ROTC must be at least 9% for Buffett to feel comfortable that the ROTC is consistent. The ROTC for the last 10 years, from earliest to latest, is 0.0%, 0.0%, 10.0%, 13.6%, 7.2%, 8.8%, 9.1%, 19.2%, 25.0%, 25.5%, thus failing this criterion.


LOOK AT CAPITAL EXPENDITURES: PASS

Buffett likes companies that do not have major capital expenditures. That is, he looks for companies that do not need to spend a ton of money on major upgrades of plant and equipment or on research and development to stay competitive. ATHM's free cash flow per share of $2.99 is positive, indicating that the company is generating more cash that it is consuming. This is a favorable sign, and so the company passes this criterion.


LOOK AT MANAGEMENT'S USE OF RETAINED EARNINGS: PASS

Buffett likes to see if management has spent retained earnings in a way that benefits shareholders. To figure this out, Buffett takes the total amount of retained earnings over the previous ten years of $11.31 and compares it to the gain in EPS over the same period of $3.54. ATHM's management has proven it can earn shareholders a 31.3% return on the earnings they kept. This return is more than acceptable to Buffett. Essentially, management is doing a great job putting the retained earnings to work.


HAS THE COMPANY BEEN BUYING BACK SHARES: NEUTRAL

Buffett likes to see falling shares outstanding, which indicates that the company has been repurchasing shares. This indicates that management has been using excess capital to increase shareholder value. ATHM's shares outstanding have not fallen in either the current year or the last 3 or 5 years and so it fails this criterion. This is a bonus criterion and will not adversely affect the ability of a stock to pass the strategy as a whole if it is failed.

The preceding concludes Buffett's qualitative analysis. If and when he gets positive responses to all the above criteria, he would then proceed with a price analysis. The price analysis will determine whether or not the stock should be bought. The following is how he would evaluate ATHM quantitatively.

STAGE 2: "Should I buy at this price?" Although a firm may be a Buffett type company, he won't invest in it unless he can get a favorable price that allows him a great long term return.


CALCULATE THE INITIAL RATE OF RETURN: [No Pass/Fail]

Buffett compares his type of stocks to bonds, and likes to see what a company's initial rate of return is. To calculate the initial rate of return, take the trailing 12-month EPS of $3.58 and divide it by the current market price of $113.84. An investor, purchasing ATHM, could expect to receive a 3.14% initial rate of return. Furthermore, he or she could expect the rate to increase 23.2% per year, based on the analysts' consensus estimated long term growth rate, as this is how fast earnings are growing.


COMPARE THE INITIAL RATE OF RETURN WITH THE LONG-TERM TREASURY YIELD: PASS

Buffett favors companies in which the initial rate of return is around the long-term treasury yield. Nonetheless, he has invested in companies with low initial rates of return, as long as the yield is expected to expand rapidly. Currently, the long-term treasury yield is about 3.25%. Compare this with ATHM's initial yield of 3.14%, which will expand at an annual rate of 23.2%, based on the analysts' consensus estimated long term growth rate. The company is the better choice, as the initial rate of return is close to or above the long term bond yield and is expanding.


CALCULATE THE FUTURE EPS: [No Pass/Fail]

ATHM currently has a book value of $14.00. It is safe to say that if ATHM can preserve its average rate of return on equity of 14.8% and continues to retain 100.00% of its earnings, it will be able to sustain an earnings growth rate of 14.8% and it will have a book value of $55.59 in ten years. If it can still earn 14.8% on equity in ten years, then expected EPS will be $8.22.


CALCULATE THE FUTURE STOCK PRICE BASED ON THE AVERAGE ROE METHOD: [No Pass/Fail]

Now take the expected future EPS of $8.22 and multiply them by the lower of the 5 year average P/E ratio or current P/E ratio (31.8) (5 year average P/E in this case), which is 23.6 and you get ATHM's projected future stock price of $193.79.


CALCULATE THE EXPECTED RATE OF RETURN BASED ON THE AVERAGE ROE METHOD: [No Pass/Fail]

Now add in the total expected dividend pool to be paid over the next ten years, which is $0.00. This gives you a total dollar amount of $193.79. These numbers indicate that one could expect to make a 5.5% average annual return on ATHM's stock at the present time. The return is unacceptable to Buffett.


CALCULATE THE EXPECTED FUTURE STOCK PRICE BASED ON AVERAGE EPS GROWTH: [No Pass/Fail]

If you take the EPS growth of 23.2%, based on the analysts' consensus estimated long term growth rate, you can project EPS in ten years to be $28.77. Now multiply EPS in 10 years by the lower of the 5 year average P/E ratio or current P/E ratio (31.8) (5 year average P/E in this case), which is 23.6. This equals the future stock price of $678.38. Add in the total expected dividend pool of $0.00 to get a total dollar amount of $678.38.


CALCULATE THE EXPECTED RETURN USING THE AVERAGE EPS GROWTH METHOD: [No Pass/Fail]

Now you can figure out your expected return based on a current price of $113.84 and the future expected stock price, including the dividend pool, of $678.38. If you were to invest in ATHM at this time, you could expect a 19.54% average annual return on your money. Buffett would consider this a great return.


LOOK AT THE RANGE OF EXPECTED RATE OF RETURN: PASS

Based on the two different methods, you could expect an annual compounding rate of return somewhere between 5.5% and 19.5%. To pinpoint the average return a little better, we have taken an average of the two different methods. Investors could expect an average return of 12.5% on ATHM stock for the next ten years, based on the current fundamentals. Buffett likes to see a 15% return, but nonetheless would accept this return, thus passing the criterion.


MONSTER BEVERAGE CORP

Strategy: Small-Cap Growth Investor
Based on: Motley Fool

Monster Beverage Corporation develops, markets, sells and distributes energy drink beverages, sodas and/or concentrates for energy drink beverages, primarily under various brand names, including Monster Energy, Monster Rehab, Monster Energy Extra Strength Nitrous Technology, Java Monster, Muscle Monster, Mega Monster Energy, Punch Monster, Juice Monster, Ubermonster, BU, Mutant Super Soda, Nalu, NOS, Burn, Mother, Ultra, Play and Power Play, Gladiator, Relentless, Samurai, BPM and Full Throttle. The Company has three segments: Monster Energy Drinks segment, which consists of its Monster Energy drinks, as well as Mutant Super Soda drinks; Strategic Brands segment, which includes various energy drink brands owned through The Coca-Cola Company (TCCC), and Other segment (Other), which includes the American Fruits & Flavors (AFF) third-party products. The Strategic Brands segment sells concentrates and/or beverage bases to authorized bottling and canning operations.


PROFIT MARGIN: PASS

This methodology seeks companies with a minimum trailing 12 month after tax profit margin of 7%. The companies that pass this criterion have strong positions within their respective industries and offer greater shareholder returns. A true test of the quality of a company is that they can sustain this margin. MNST's profit margin of 26.13% passes this test.


RELATIVE STRENGTH: FAIL

The investor must look at the relative strength of the company in question. Companies whose relative strength is 90 or above (that is, the company outperforms 90% or more of the market for the past year), are considered attractive. Companies whose price has been rising much quicker than the market tend to keep rising. MNST, with a relative strength of 70, fails this test.


COMPARE SALES AND EPS GROWTH TO THE SAME PERIOD LAST YEAR: FAIL

Companies must demonstrate both revenue and net income growth of at least 25% as compared to the prior year. These growth rates give you the dynamic companies that you are looking for. These rates for MNST (2.38% for EPS, and 14.05% for Sales) are not good enough to pass.


INSIDER HOLDINGS: PASS

MNST's insiders should own at least 10% (they own 27.88% ) of the company's outstanding shares which is the minimum required. A high percentage typically indicates that the insiders are confident that the company will do well.


CASH FLOW FROM OPERATIONS: PASS

A positive cash flow is typically used for internal expansion, acquisitions, dividend payments, etc. A company that generates rather than consumes cash is in much better shape to fund such activities on their own, rather than needing to borrow funds to do so. MNST's free cash flow of $1.95 per share passes this test.


PROFIT MARGIN CONSISTENCY: PASS

MNST's profit margin has been consistent or even increasing over the past three years (Current year: 26.08%, Last year: 24.36%, Two years ago: 23.37%), passing the requirement. It is a sign of good management and a healthy and competitive enterprise.


R&D AS A PERCENTAGE OF SALES: NEUTRAL

This criterion is not critically important for companies that are not high-tech or medical stocks because they are not as R&D dependant as companies within those sectors. Not much emphasis should be placed on this test in MNST's case.


CASH AND CASH EQUIVALENTS: PASS

MNST's level of cash $958.2 million passes this criteria. If a company is a cash generator, like MNST, it has the ability to pay off debt (if it has any) or acquire other companies. Most importantly, good operations generate cash.


INVENTORY TO SALES: PASS

This methodology strongly believes that companies, especially small ones, should have tight control over inventory. It's a warning sign if a company's inventory relative to sales increases significantly when compared to the previous year. Up to a 30% increase is allowed, but no more. Inventory to Sales for MNST was 7.59% last year, while for this year it is 7.29%. Since the inventory to sales is decreasing by -0.30% the stock passes this criterion.


ACCOUNT RECEIVABLE TO SALES: PASS

This methodology wants to make sure that a company's accounts receivable do not get significantly out of line with sales. It's a warning sign if a company's accounts receivable relative to sales increases significantly when compared to the previous year. Up to a 30% increase is allowed, but no more. Accounts Receivable to Sales for MNST was 13.34% last year, while for this year it is 12.73%. Since the AR to sales is decreasing by -0.61% the stock passes this criterion.


LONG TERM DEBT/EQUITY RATIO: PASS

MNST's trailing twelve-month Debt/Equity ratio (0.00%) is at a great level according to this methodology because the superior companies that you are looking for don't need to borrow money in order to grow.


"THE FOOL RATIO" (P/E TO GROWTH): FAIL

The "Fool Ratio" is an extremely important aspect of this analysis. The methodology says consider shorting shares when the company's Fool Ratio is greater than 1.30. MNST's PEG Ratio of 1.58 is very high.

The following criteria for MNST are less important which means you would place less emphasis on them when making your investment decision using this strategy:

AVERAGE SHARES OUTSTANDING: PASS

MNST has not been significantly increasing the number of shares outstanding within recent years which is a good sign. MNST currently has 557.0 million shares outstanding. This means the company is not taking any measures, with regards to the number of shares, that will dilute or devalue the stock.


SALES: FAIL

Companies with sales less than $500 million should be chosen. It is among these small-cap stocks that investors can find "an uncut gem", ones that institutions won't be able to buy yet. MNST's sales of $3,807.2 million based on trailing 12 month sales, are too high and would therefore fail the test. It is companies with $500 million or less in sales that are most likely to double or triple in size in the next few years.


DAILY DOLLAR VOLUME: FAIL

MNST does not pass the Daily Dollar Volume (DDV of $261.9 million) test. It exceeds the maximum requirement of $25 million. Stocks that fail the test are too liquid for a small individual investor and many institutions have already discovered it.


PRICE: PASS

This is a very insignificant criterion for this methodology. But basically, low prices are chosen because "small numbers multiply more rapidly than large ones" and the potential for big returns expands. MNST with a price of $57.99 passes the price test, even though it doesn't fall in the preferred range. The price should be above $7 in order to eliminate penny stocks and below $20 since most stocks in this price range are undiscovered by the institutions.


INCOME TAX PERCENTAGE: PASS

MNST's income tax paid expressed as a percentage of pretax income this year was (23.08%) and last year (28.22%) are greater than 20% which is an acceptable level. If the tax rate is below 20% this could mean that the earnings that were reported were unrealistically inflated due to the lower level of income tax paid. This is a concern.


NEXSTAR MEDIA GROUP INC

Strategy: Growth Investor
Based on: Martin Zweig

Nexstar Media Group, Inc., formerly Nexstar Broadcasting Group, Inc., is a television broadcasting and digital media company. The Company is focused on the acquisition, development and operation of television stations and interactive community Websites, and digital media services in medium-sized markets in the United States. The Company's segments include Broadcasting and Other. The Company's broadcast segment includes television stations and related community-focused Websites that it owns, operates, programs or provides sales and other services to in various markets across the United States. The other activities of the Company include corporate functions, eliminations and other operations. As of December 31, 2016, it owned, operated, programmed or provided sales and other services to 104 full power television stations in 62 markets in the states of Alabama, Arizona, Arkansas, California, Colorado, Florida, New York, Utah, Vermont, Virginia, West Virginia and Wisconsin, among others.


P/E RATIO: PASS

The P/E of a company must be greater than 5 to eliminate weak companies, but not more than 3 times the current Market P/E because the situation is much too risky, and never greater than 43. NXST's P/E is 13.53, based on trailing 12 month earnings, while the current market PE is 83.00. Therefore, it passes the first test.


REVENUE GROWTH IN RELATION TO EPS GROWTH: PASS

Revenue Growth must not be substantially less than earnings growth. For earnings to continue to grow over time they must be supported by a comparable or better sales growth rate and not just by cost cutting or other non-sales measures. NXST's revenue growth is 44.87%, while it's earnings growth rate is 45.87%, based on the average of the 3 and 4 year historical eps growth rates. Therefore, NXST passes this criterion.


SALES GROWTH RATE: PASS

Another important issue regarding sales growth is that the rate of quarterly sales growth is rising. To evaluate this, the change from this quarter last year to the present quarter (22.1%) must be examined, and then compared to the previous quarter last year compared to the previous quarter (13.3%) of the current year. Sales growth for the prior must be greater than the latter. For NXST this criterion has been met.


The earnings numbers of a company should be examined from various different angles. Three of these angles are stability in the trend of earnings, earnings persistence, and earnings acceleration. To evaluate stability, the stock has to pass the following four criteria.


CURRENT QUARTER EARNINGS: PASS

The first of these criteria is that the current EPS be positive. NXST's EPS ($3.22) pass this test.


QUARTERLY EARNINGS ONE YEAR AGO: PASS

The EPS for the quarter one year ago must be positive. NXST's EPS for this quarter last year ($1.18) pass this test.


POSITIVE EARNINGS GROWTH RATE FOR CURRENT QUARTER: PASS

The growth rate of the current quarter's earnings compared to the same quarter a year ago must also be positive. NXST's growth rate of 172.88% passes this test.


EARNINGS GROWTH RATE FOR THE PAST SEVERAL QUARTERS: PASS

Compare the earnings growth rate of the previous three quarters with long-term EPS growth rate. Earnings growth in the previous 3 quarters should be at least half of the long-term EPS growth rate. Half of the long-term EPS growth rate for NXST is 22.93%. This should be less than the growth rates for the 3 previous quarters, which are 676.92%, 104.40%, and 116.33%. NXST passes this test, which means that it has good, reasonably steady earnings.


This strategy looks at the rate which earnings grow and evaluates this rate of growth from different angles. The 4 tests immediately following are detailed below.


EPS GROWTH FOR CURRENT QUARTER MUST BE GREATER THAN PRIOR 3 QUARTERS: PASS

If the growth rate of the prior three quarter's earnings, 147.03%, (versus the same three quarters a year earlier) is less than the growth rate of the current quarter earnings, 172.88%, (versus the same quarter one year ago) then the stock passes.


EPS GROWTH FOR CURRENT QUARTER MUST BE GREATER THAN THE HISTORICAL GROWTH RATE: PASS

The EPS growth rate for the current quarter, 172.88% must be greater than or equal to the historical growth which is 45.87%. NXST would therefore pass this test.


EARNINGS PERSISTENCE: PASS

Companies must show persistent yearly earnings growth. To fulfill this requirement a company's earnings must increase each year for a five year period. NXST, whose annual EPS growth before extraordinary items for the previous 5 years (from the earliest to the most recent fiscal year) were 2.02, 2.42, 2.89, 3.24 and 8.22, passes this test.


LONG-TERM EPS GROWTH: PASS

One final earnings test required is that the long-term earnings growth rate must be at least 15% per year. NXST's long-term growth rate of 45.87%, based on the average of the 3 and 4 year historical eps growth rates, passes this test.


TOTAL DEBT/EQUITY RATIO: PASS

A final criterion is that a company must not have a high level of debt. A high level of total debt, due to high interest expenses, can have a very negative effect on earnings if business moderately turns down. If a company does have a high level, an investor may want to avoid this stock altogether. NXST's Debt/Equity (214.87%) is not considered high relative to its industry (620.80%) and passes this test.


INSIDER TRANSACTIONS: PASS

A factor that adds to a stock's attractiveness is if insider buy transactions number 3 or more, while insider sell transactions are zero. Zweig calls this an insider buy signal. For NXST, this criterion has not been met (insider sell transactions are 14, while insiders buying number 46). Despite the lack of an insider buy signal, there also is not an insider sell signal, so the stock passes this criterion.


MASTERCARD INC

Strategy: Growth Investor
Based on: Martin Zweig

MasterCard Incorporated is a technology company that connects consumers, financial institutions, merchants, governments and businesses across the world, enabling them to use electronic forms of payment. The Company operates through Payment Solutions segment. The Company allows user to make payments by creating a range of payment solutions and services using its brands, which include MasterCard, Maestro and Cirrus. The Company provides a range of products and solutions that support payment products, which customers can offer to their cardholders. The Company's services facilitate transactions on its network among cardholders, merchants, financial institutions and governments. The Company's products include consumer credit and charge, commercial, debit, prepaid, commercial and digital. The Company's consumer credit and charge offers a range of programs that enables issuers to provide consumers with cards allowing users to defer payment.


P/E RATIO: PASS

The P/E of a company must be greater than 5 to eliminate weak companies, but not more than 3 times the current Market P/E because the situation is much too risky, and never greater than 43. MA's P/E is 41.79, based on trailing 12 month earnings, while the current market PE is 83.00. Therefore, it passes the first test.


REVENUE GROWTH IN RELATION TO EPS GROWTH: FAIL

Revenue Growth must not be substantially less than earnings growth. For earnings to continue to grow over time they must be supported by a comparable or better sales growth rate and not just by cost cutting or other non-sales measures. MA's revenue growth is 13.37%, while it's earnings growth rate is 16.71%, based on the average of the 3, 4 and 5 year historical eps growth rates. Therefore, MA fails this criterion.


SALES GROWTH RATE: FAIL

Another important issue regarding sales growth is that the rate of quarterly sales growth is rising. To evaluate this, the change from this quarter last year to the present quarter (8.6%) must be examined, and then compared to the previous quarter last year compared to the previous quarter (14.9%) of the current year. Sales growth for the prior must be greater than the latter. For MA this criterion has not been met and fails this test.


The earnings numbers of a company should be examined from various different angles. Three of these angles are stability in the trend of earnings, earnings persistence, and earnings acceleration. To evaluate stability, the stock has to pass the following four criteria.


CURRENT QUARTER EARNINGS: PASS

The first of these criteria is that the current EPS be positive. MA's EPS ($1.80) pass this test.


QUARTERLY EARNINGS ONE YEAR AGO: PASS

The EPS for the quarter one year ago must be positive. MA's EPS for this quarter last year ($1.41) pass this test.


POSITIVE EARNINGS GROWTH RATE FOR CURRENT QUARTER: PASS

The growth rate of the current quarter's earnings compared to the same quarter a year ago must also be positive. MA's growth rate of 27.66% passes this test.


EARNINGS GROWTH RATE FOR THE PAST SEVERAL QUARTERS: FAIL

Compare the earnings growth rate of the previous three quarters with long-term EPS growth rate. Earnings growth in the previous 3 quarters should be at least half of the long-term EPS growth rate. Half of the long-term EPS growth rate for MA is 8.36%. This should be less than the growth rates for the 3 previous quarters which are 36.36%, 35.82% and -15.96%. MA does not pass this test, which means that it does not have good, reasonably steady earnings.


This strategy looks at the rate which earnings grow and evaluates this rate of growth from different angles. The 4 tests immediately following are detailed below.


EPS GROWTH FOR CURRENT QUARTER MUST BE GREATER THAN PRIOR 3 QUARTERS: PASS

If the growth rate of the prior three quarter's earnings, 21.60%, (versus the same three quarters a year earlier) is less than the growth rate of the current quarter earnings, 27.66%, (versus the same quarter one year ago) then the stock passes.


EPS GROWTH FOR CURRENT QUARTER MUST BE GREATER THAN THE HISTORICAL GROWTH RATE: PASS

The EPS growth rate for the current quarter, 27.66% must be greater than or equal to the historical growth which is 16.71%. MA would therefore pass this test.


EARNINGS PERSISTENCE: PASS

Companies must show persistent yearly earnings growth. To fulfill this requirement a company's earnings must increase each year for a five year period. MA, whose annual EPS growth before extraordinary items for the previous 5 years (from the earliest to the most recent fiscal year) were 3.09, 3.35, 3.69, 4.38 and 5.52, passes this test.


LONG-TERM EPS GROWTH: PASS

One final earnings test required is that the long-term earnings growth rate must be at least 15% per year. MA's long-term growth rate of 16.71%, based on the average of the 3, 4 and 5 year historical eps growth rates, passes this test.


INSIDER TRANSACTIONS: PASS

A factor that adds to a stock's attractiveness is if insider buy transactions number 3 or more, while insider sell transactions are zero. Zweig calls this an insider buy signal. For MA, this criterion has not been met (insider sell transactions are 8, while insiders buying number 16). Despite the lack of an insider buy signal, there also is not an insider sell signal, so the stock passes this criterion.


EMCOR GROUP INC

Strategy: Growth/Value Investor
Based on: James P. O'Shaughnessy

EMCOR Group, Inc. is an electrical and mechanical construction, and facilities services firm in the United States. The Company provides building services and industrial services. Its segments are United States electrical construction and facilities services; United States mechanical construction and facilities services; United States building services; United States industrial services, and United Kingdom building services. As of December 31, 2016, its services were provided to a range of commercial, industrial, utility and institutional customers through approximately 75 operating subsidiaries and joint venture entities. It is providing construction services relating to electrical and mechanical systems in various types of non-residential and certain residential facilities, and in providing services relating to the operation, maintenance and management of facilities, including refineries and petrochemical plants. It operates various electrical and mechanical systems.


MARKET CAP: PASS

The first requirement of the Cornerstone Growth Strategy is that the company has a market capitalization of at least $150 million. This will screen out the companies that are too illiquid for most investors, but still include a small growth company. EME, with a market cap of $4,623 million, passes this criterion.


EARNINGS PER SHARE PERSISTENCE: PASS

The Cornerstone Growth methodology looks for companies that show persistent earnings growth without regard to magnitude. To fulfill this requirement, a company's earnings must increase each year for a five year period. EME, whose annual EPS before extraordinary items for the last 5 years (from earliest to the most recent fiscal year) were 2.58, 2.72, 3.02, 3.16 and 4.89, passes this test.


PRICE/SALES RATIO: PASS

The Price/Sales ratio should be below 1.5. This value criterion, coupled with the growth criterion, identify growth stocks that are still cheap to buy. EME's Price/Sales ratio of 0.55, based on trailing 12 month sales, passes this criterion.


RELATIVE STRENGTH: PASS

The final criterion for the Cornerstone Growth Strategy requires that the Relative Strength of the company be among the top 50 of the stocks screened using the previous criterion. This gives you the opportunity to buy the growth stocks you are searching for just as the market is embracing them. EME, whose relative strength is 69, is in the top 50 and would pass this last criterion.



Watch List

The top scoring stocks not currently in the Hot List portfolio.

Ticker Company Name Current
Score
BRKR BRUKER CORPORATION 70%
CBRE CBRE GROUP INC 61%
ERIE ERIE INDEMNITY COMPANY 59%
LPLA LPL FINANCIAL HOLDINGS INC 56%
FIX COMFORT SYSTEMS USA, INC. 54%
GTN GRAY TELEVISION, INC. 54%
AMTD TD AMERITRADE HOLDING CORP. 54%
NSP INSPERITY INC 52%
TX TERNIUM SA (ADR) 52%
TECK TECK RESOURCES LTD (USA) 50%



Disclaimer

The names of individuals (i.e., the 'gurus') appearing in this report are for identification purposes of his methodology only, as derived by Validea.com from published sources, and are not intended to suggest or imply any affiliation with or endorsement or even agreement with this report personally by such gurus, or any knowledge or approval by such persons of the content of this report. All trademarks, service marks and tradenames appearing in this report are the property of their respective owners, and are likewise used for identification purposes only.

Validea is not registered as a securities broker-dealer or investment advisor either with the U.S. Securities and Exchange Commission or with any state securities regulatory authority. Validea is not responsible for trades executed by users of this site based on the information included herein. The information presented on this website does not represent a recommendation to buy or sell stocks or any financial instrument nor is it intended as an endorsement of any security or investment. The information on this website is generic by nature and is not personalized to the specific situation of any individual. The user therefore bears complete responsibility for their own investment research and should seek the advice of a qualified investment professional prior to making any investment decisions.

Performance results are based on model portfolios and do not reflect actual trading. Actual performance will vary based on a variety of factors, including market conditions and trading costs. Past performance is not necessarily indicative of future results. Individual stocks mentioned throughout this web site may be holdings in the managed portfolios of Validea Capital Management, a separate asset management firm founded by Validea.com founder John Reese. Validea Capital Management, which is a separate legal entity and an SEC registered investment advisory firm, uses, in part, the strategies on the web site to select stocks for its clients.